Earlier quoted context omitted.
I don't understand what you are calculating but it's circular in any case: You can't use the current price of bitcoin to derive a value.
Price-implied expectations http://www.amazon.com/Expectations-Investing-Reading-Prices-...
(That book is about DCF and bitcoin and other currencies don't give off cash flows).